|
200507383
<br />07/22/2005 Page 3
<br />Date
<br />Payment
<br />Interest
<br />Principal
<br />Balance
<br />73
<br />09/01/2011
<br />404.98
<br />59.79
<br />345.19
<br />17,590.97
<br />74
<br />10/01/2011
<br />404.98
<br />58.64
<br />346.34
<br />17,244.63
<br />75
<br />11/01/2011
<br />404.98
<br />57.48
<br />347.50
<br />16,897.13
<br />76
<br />12/01/2011
<br />404.98
<br />56.32
<br />348.66
<br />16,548.47
<br />2011
<br />Totals
<br />4,859.76
<br />751.50
<br />4,108.26
<br />77
<br />01/01/2012
<br />404.98
<br />55.16
<br />349.82
<br />16,198.65
<br />78
<br />02/01/2012
<br />404.98
<br />54.00
<br />350.98
<br />15,847.67
<br />79
<br />03/01/2012
<br />404.98
<br />52.83
<br />352.15
<br />15,495.52
<br />80
<br />04/01/2012
<br />404.98
<br />51.65
<br />353.33
<br />15,142.19
<br />81
<br />05/01/2012
<br />404.98
<br />50.47
<br />354.51
<br />14,787.68
<br />82
<br />06/01/2012
<br />404.98
<br />49.29
<br />355.69
<br />14,431.99
<br />83
<br />07/01 /2012
<br />404.98
<br />48.11
<br />356.87
<br />14,075.12
<br />84
<br />08/01 /2012
<br />404.98
<br />46.92
<br />358.06
<br />1 3,717.06
<br />85
<br />09/01 /2012
<br />404.98
<br />45.72
<br />359.26
<br />13,357.80
<br />86
<br />10/01/2012
<br />404.98
<br />44.53
<br />360.45
<br />12,997.35
<br />87
<br />11/01/2012
<br />404.98
<br />43.32
<br />361.66
<br />12,635.69
<br />88
<br />12/01/2012
<br />404.98
<br />42.12
<br />362.86
<br />12,272.83
<br />2012
<br />Totals
<br />4,859.76
<br />584.12
<br />4,275.64
<br />89
<br />01/01/2013
<br />404.98
<br />40.91
<br />364.07
<br />11, 908.76
<br />90
<br />02/01/2013
<br />404.98
<br />39.70
<br />365.28
<br />11, 543.48
<br />91
<br />03/01/2013
<br />404.98
<br />38.48
<br />366.50
<br />11,176.98
<br />92
<br />04/01/2013
<br />404.98
<br />37.26
<br />367.72
<br />10,809.26
<br />93
<br />05/01/2013
<br />404.98
<br />36.03
<br />368.95
<br />10,440.31
<br />94
<br />06/01 /2013
<br />404.98
<br />34.80
<br />370.18
<br />10,070.13
<br />95
<br />07/01/2013
<br />404.98
<br />33.57
<br />371.41
<br />9,698.72
<br />96
<br />08/01/2013
<br />404.98
<br />32.33
<br />372.65
<br />9,326.07
<br />97
<br />09/01/2013
<br />404.98
<br />31.09
<br />373.89
<br />8,952.18
<br />98
<br />10/01/2013
<br />404.98
<br />29.84
<br />375.14
<br />8,577.04
<br />99
<br />11/01/2013
<br />404.98
<br />28.59
<br />376.39
<br />8,200.65
<br />100
<br />12/01 /2013
<br />404.98
<br />27.34
<br />377.64
<br />7,823.01
<br />2013
<br />Totals
<br />4,859.76
<br />409.94
<br />4,449.82
<br />101
<br />01/01/2014
<br />404.98
<br />26.08
<br />378.90
<br />7,444.11
<br />102
<br />02/01/2014
<br />404.98
<br />24.81
<br />380.17
<br />7,063.94
<br />103
<br />03/01/2014
<br />404.98
<br />23.55
<br />381.43
<br />6,682.51
<br />104
<br />04/01/2014
<br />404.98
<br />22.28
<br />382.70
<br />6,299.81
<br />105
<br />05/01/2014
<br />404.98
<br />21.00
<br />383.98
<br />5,915.83
<br />106
<br />06/01 /2014
<br />404.98
<br />19.72
<br />385.26
<br />5,530.57
<br />107
<br />07/01/2014
<br />404.98
<br />18.44
<br />386.54
<br />5,144.03
<br />108
<br />08/01 /2014
<br />404.98
<br />17.15
<br />387.83
<br />4,756.20
<br />109
<br />09/01/2014
<br />404.98
<br />15.85
<br />389.13
<br />4,367.07
<br />110
<br />10/01/2014
<br />404.98
<br />14.56
<br />390.42
<br />3,976.65
<br />111
<br />11/01/2014
<br />404.98
<br />13.26
<br />391.72
<br />3,584.93
<br />112
<br />12/01/2014
<br />404.98
<br />11.95
<br />393.03
<br />3,191.90
<br />2014
<br />Totals
<br />4,859.76
<br />228.65
<br />4,631.11
<br />113
<br />01/01/2015
<br />404.98
<br />10.64
<br />394.34
<br />2,797.56
<br />114
<br />02/01/2015
<br />404.98
<br />9.33
<br />395.65
<br />2,401.91
<br />
|