|
200507383
<br />07/22/2005 Page 2
<br />Date
<br />Payment
<br />Interest
<br />Principal
<br />Balance
<br />29
<br />01/01/2008
<br />404.98
<br />106.81
<br />298.17
<br />31,743-35
<br />30
<br />02/01/2008
<br />404.98
<br />105.81
<br />299.17
<br />31,444.18
<br />31
<br />03/01/2008
<br />404.98
<br />104.81
<br />300.17
<br />31,144.01
<br />32
<br />04/01 /2008
<br />404.98
<br />103.81
<br />301.17
<br />30,842.84
<br />33
<br />05/01/2008
<br />404.98
<br />102.81
<br />302.17
<br />30, 540.67
<br />34
<br />06/01/2008
<br />404.98
<br />101.80
<br />303.18
<br />30,237.49
<br />35
<br />07/01/2008
<br />404.98
<br />100.79
<br />304.19
<br />29,933.30
<br />36
<br />08/01/2008
<br />404.98
<br />99.78
<br />305.20
<br />29,628.10
<br />37
<br />09/01/2008
<br />404.98
<br />98.76
<br />306.22
<br />29,321.88
<br />38
<br />10/01/2008
<br />404.98
<br />97.74
<br />307.24
<br />29,014.64
<br />39
<br />11/01/2008
<br />404.98
<br />96.72
<br />308.26
<br />28,706-38
<br />40
<br />12/01/2008
<br />404.98
<br />95.69
<br />309.29
<br />28,397.09
<br />2008
<br />Totals
<br />4,859.76
<br />1,215.33
<br />3,644.43
<br />41
<br />01/01/2009
<br />404.98
<br />94.66
<br />310.32
<br />28,086.77
<br />42
<br />02/01/2009
<br />404.98
<br />93.62
<br />311.36
<br />27,775.41
<br />43
<br />03/01/2009
<br />404.98
<br />92.58
<br />312.40
<br />27,463.01
<br />44
<br />04/01/2009
<br />404.98
<br />91.54
<br />313.44
<br />27,149.57
<br />45
<br />05/01/2009
<br />404.98
<br />90.50
<br />314.48
<br />26,835.09
<br />46
<br />06/01/2009
<br />404.98
<br />89.45
<br />315.53
<br />26,519.56
<br />47
<br />07/01/2009
<br />404.98
<br />88.40
<br />316.58
<br />26,202.98
<br />48
<br />08/01/2009
<br />404.98
<br />87.34
<br />317.64
<br />25,885.34
<br />49
<br />09/01/2009
<br />404.98
<br />86.28
<br />318.70
<br />25,566.64
<br />50
<br />10/01/2009
<br />404.98
<br />85.22
<br />319.76
<br />25,246.88
<br />51
<br />11/01/2009
<br />404.98
<br />84.16
<br />320.82
<br />24, 926.06
<br />52
<br />12/01/2009
<br />404.98
<br />83.09
<br />321.89
<br />24,604.17
<br />2009
<br />Totals
<br />4,859.76
<br />1,066.84
<br />3,792.92
<br />53
<br />01/01/2010
<br />404.98
<br />82.01
<br />322.97
<br />24, 281.20
<br />54
<br />02/01/2010
<br />404.98
<br />80.94
<br />324.04
<br />23,957.16
<br />55
<br />03/01/2010
<br />404.98
<br />79.86
<br />325.12
<br />23,632.04
<br />56
<br />04/01/2010
<br />404.98
<br />78.77
<br />326.21
<br />23,305.83
<br />57
<br />05/01/2010
<br />404.98
<br />77.69
<br />327.29
<br />22,978.54
<br />58
<br />06/01 /2010
<br />404.98
<br />76.60
<br />328.38
<br />22,650.16
<br />59
<br />07/01/2010
<br />404.98
<br />75.50
<br />329.48
<br />22,320.68
<br />60
<br />08/01/2010
<br />404.98
<br />74.40
<br />330.58
<br />21, 990.10
<br />61
<br />09/01/2010
<br />404.98
<br />73.30
<br />331.68
<br />21, 658.42
<br />62
<br />10/01/2010
<br />404.98
<br />72.19
<br />332.79
<br />21,325.63
<br />63
<br />11/01/2010
<br />404.98
<br />71.09
<br />333.89
<br />20,991.74
<br />64
<br />12/01/2010
<br />404.98
<br />69.97
<br />335.01
<br />20,656.73
<br />2010
<br />Totals
<br />4,859.76
<br />912.32
<br />3,947.44
<br />65
<br />01/01/2011
<br />404.98
<br />68.86
<br />336.12
<br />20,320-61
<br />66
<br />02/01/2011
<br />404.98
<br />67.74
<br />337.24
<br />19,983.37
<br />67
<br />03/01 /2011
<br />404.98
<br />66.61
<br />338.37
<br />19,645.00
<br />68
<br />04/01/2011
<br />404.98
<br />65.48
<br />339.50
<br />19,305.50
<br />69
<br />05/01/2011
<br />404.98
<br />64.35
<br />340.63
<br />18,964.87
<br />70
<br />06/01/2011
<br />404.98
<br />63.22
<br />341.76
<br />18,623.11
<br />71
<br />07/01/2011
<br />404.98
<br />62.08
<br />342.90
<br />18, 280.21
<br />72
<br />08/01/2011
<br />404.98
<br />60.93
<br />344.05
<br />17,936.16
<br />
|