|
61 Units $4,117,538 100. OZ
<br />EXHIBIT E
<br />THE YANCEY
<br />B4
<br />SCHEDULE
<br />OP ALLOCATED INTERESTS
<br />, 0 o 0 7
<br />Unit
<br />Initial
<br />Allocated
<br />No.
<br />Class
<br />Sale Price
<br />Interest
<br />101
<br />B
<br />$123,526
<br />3.0000%
<br />102
<br />B
<br />98,821
<br />2.400
<br />103
<br />B
<br />271,758
<br />6.6000- -
<br />201
<br />B
<br />329,403
<br />8.0000`
<br />301
<br />A
<br />59,790
<br />1.4521.
<br />302
<br />a
<br />45_Q4a
<br />1.1169 ".
<br />303
<br />A
<br />61,690'
<br />1.4982"
<br />304
<br />A
<br />63,590
<br />1.5444
<br />305
<br />A
<br />71,990
<br />1.7484-
<br />401
<br />A
<br />39,990-
<br />6.9712<
<br />402
<br />A
<br />49,990
<br />1.21W ,
<br />403
<br />A
<br />46,590
<br />1.1115.
<br />404
<br />A
<br />58,990
<br />l." 4327
<br />405
<br />A
<br />50!990
<br />1.2384',.
<br />406
<br />A
<br />47,690
<br />1.158
<br />407
<br />A
<br />64,990
<br />501
<br />A
<br />44,990
<br />1.0926-.,
<br />502
<br />A
<br />51,490
<br />1.2505%
<br />503
<br />A
<br />46,990
<br />1.1412-
<br />504
<br />A
<br />59,490
<br />1.4448'
<br />505
<br />A
<br />51,490
<br />1:2505`_
<br />506
<br />A
<br />48,190
<br />1.1704-
<br />507
<br />A
<br />5,990
<br />1.6027:
<br />601
<br />A
<br />45,990
<br />1.1169
<br />602
<br />A
<br />52,490
<br />1.2748'
<br />603
<br />A
<br />47,990
<br />1.16M-
<br />604
<br />A
<br />60,290
<br />1.4642
<br />605
<br />A
<br />51,990
<br />1.2626'
<br />606
<br />A
<br />49,190
<br />1.1946
<br />607
<br />A
<br />67,990
<br />1.6512
<br />701
<br />A
<br />46,490
<br />1.1291
<br />702
<br />A
<br />53,490
<br />1.2991
<br />703
<br />A
<br />48,990,
<br />1.1898<
<br />704
<br />A
<br />61,390
<br />1.4909
<br />705
<br />A
<br />52,990
<br />1.2869
<br />706
<br />A
<br />50,190
<br />1.2189
<br />707
<br />A
<br />68,990
<br />1.6755
<br />801
<br />A
<br />47 2
<br />Y.,90 »
<br />- 4
<br />.F v "5
<br />802
<br />A
<br />54,390
<br />1.3209
<br />803
<br />A
<br />56,990
<br />1.3841
<br />804
<br />A
<br />77,990
<br />1.8941
<br />805
<br />A
<br />59,790
<br />1.4521
<br />806
<br />A
<br />73,990
<br />1.7969
<br />901
<br />A
<br />47,590
<br />1.1558
<br />902
<br />A
<br />54,690
<br />1.3282
<br />903
<br />A
<br />57,490
<br />1.3962
<br />904
<br />A
<br />78,790
<br />1.9135
<br />905
<br />A
<br />60,390
<br />1.4667
<br />906
<br />A
<br />74,690
<br />1.8139
<br />1001
<br />A
<br />47,990
<br />1.1655
<br />1002
<br />A
<br />54,990
<br />1.3355
<br />1003
<br />A
<br />57,990
<br />1.4084
<br />1004
<br />A
<br />79,590
<br />1.9330
<br />1005
<br />A
<br />60,790
<br />1,4764
<br />1006
<br />A
<br />75,390
<br />1,8309
<br />1101
<br />A
<br />48,890
<br />1.1874
<br />1102
<br />A
<br />55,790
<br />1.3549
<br />1103
<br />A
<br />58,990
<br />1.4327
<br />1104
<br />A
<br />81,590
<br />1.9815
<br />1105
<br />A
<br />61,990
<br />1.5055
<br />1106
<br />A
<br />76,590
<br />1,8601
<br />61 Units $4,117,538 100. OZ
<br />EXHIBIT E
<br />
|