Laserfiche WebLink
ORTIZATION ROSNO BOOKKEEPING 06 -27 -2005 <br />Principal <br />Amount <br />of Loan <br />$80,000.00 <br />Finance Charges <br />$34,702.32 <br />Principal <br />+Finance <br />Charges <br />$114,702.32 <br />Annual Interest <br />Rate <br />in Percent <br />8.0000 <br />APR in Percent is <br />8.00 <br />Duration <br />of Loan <br />in Periods <br />115 <br />Total No of Payments <br />115 <br />Number of <br />Payments <br />/ Year <br />12 <br />Amount of <br />Regular <br />Payment <br />$1,000.00. <br />Amount of <br />Final Payment <br />$702.32 <br />First Payment Date 8/ 5/ 2005 <br />PAYMENT NO. MO./YR.mm - $mm <br />INTEREST - <br />$ PRINCIPAL <br />- <br />$^ BALANCE <br />1 <br />8 <br />2005 <br />533.33 <br />466.67 <br />79,533.33 <br />2 <br />9 <br />2005 <br />530.22 <br />469.78 <br />79,063.55 <br />3 <br />10 <br />2005 <br />527.09 <br />472.91 <br />78,590.64 <br />4 <br />11 <br />2005 <br />523.94 <br />476.06 <br />78,114.58 <br />5 <br />12 <br />2005 <br />520.76 <br />479.24 <br />77,635.34 <br />Total For <br />2005 <br />2,635.34 <br />2,364.66 <br />6 <br />1 <br />2006 <br />517.57 <br />482.43 <br />77,152.91 <br />7 <br />2 <br />2006 <br />514.35 <br />485.65 <br />76,667.26 <br />8 <br />3 <br />2006 <br />511.12 <br />488.88 <br />76,178.38 <br />9 <br />4 <br />2006 <br />507.86 <br />492.14 <br />75,686.24 <br />10 <br />5 <br />2006 <br />504.57 <br />495.43 <br />75,190.81 <br />11 <br />6 <br />2006 <br />501.27 <br />498.73 <br />74,692.08 <br />12 <br />7 <br />2006 <br />497.95 <br />502.05 <br />74,190.03 <br />13 <br />8 <br />2006 <br />494.60 <br />505.40 <br />73,684.63 <br />14 <br />9 <br />2006 <br />491.23 <br />508.77 <br />73,175.86 <br />15 <br />10 <br />2006 <br />487.84 <br />512.16 <br />72,663.70 <br />16 <br />11 <br />2006 <br />484.42 <br />515.58 <br />72,148.12 <br />17 <br />12 <br />2006 <br />480.99 <br />519.01 <br />71,629.11 <br />Total For <br />2006 <br />5,993.77 <br />6,006.23 <br />18 <br />1 <br />2007 <br />477.53 <br />522.47 <br />71,106.64 <br />19 <br />2 <br />2007 <br />474.04 <br />525.96 <br />70,580.68 <br />20 <br />3 <br />2007 <br />470.54 <br />529.46 <br />70,051.22 <br />21 <br />4 <br />2007 <br />467.01 <br />532.99 <br />69,518.23 <br />22 <br />5 <br />2007 <br />463.45 <br />536.55 <br />68,981.68 <br />23 <br />6 <br />2007 <br />459.88 <br />540.12 <br />68,441.56 <br />24 <br />7 <br />2007 <br />456.28 <br />543.72 <br />67,897.84 <br />25 <br />8 <br />2007 <br />452.65 <br />547.35 <br />67,350.49 <br />26 <br />9 <br />2007 <br />449.00 <br />551.00 <br />66,799.49 <br />27 <br />10 <br />2007 <br />445.33 <br />554.67 <br />66,244.82 <br />28 <br />11 <br />2007 <br />441.63 <br />558.37 <br />65,686.45 <br />29 <br />12 <br />2007 <br />437.91 <br />562.09 <br />65,124.36 <br />Total For <br />2007 <br />-------- <br />----- <br />5,495.25 <br />------ - - - - -- <br />6,504.75 <br />