|
Schedule of Direct Reduction Loan
<br />The final payment is usually somewhat different from the regular
<br />payment, and is shown starred on the last line.
<br />X95,
<br />RATE "k,
<br />PAYMENT $
<br />LOAN $
<br />TERM: YE /SRS
<br />MONTHS
<br />PERIODS
<br />6.00
<br />8 43.8 6
<br />100,000.00
<br />.15
<br />1.80
<br />Prepared
<br />by Financial Publishing Company, Boston
<br />'AYMENT PAYMENT ON
<br />NUMBER I INTEREST PRINCIPAL
<br />BALANCE
<br />OF LOAN
<br />PAYMENT r PAYMENT ON
<br />NUMBER INTERE L PRINCIPAL.
<br />BALANCE
<br />OF LOAN
<br />1
<br />500.00
<br />3 43.8 6
<br />99,656.14
<br />s1
<br />380.04
<br />463.82
<br />75,545.05
<br />2
<br />498.28
<br />345.58
<br />99,310.56
<br />62
<br />377.73
<br />466.13
<br />75,078.92
<br />3
<br />496.55
<br />347.31
<br />98,963.25
<br />63
<br />375.39
<br />468.47
<br />74.610.45
<br />4
<br />494.82
<br />34 9.0 4
<br />98,614.21
<br />64
<br />373.05
<br />470.81
<br />74.1 39.64
<br />5
<br />493.07
<br />350.79
<br />98,263.42
<br />ss
<br />370.70
<br />4731E
<br />73,666.48
<br />S
<br />491.32
<br />3 52.5 4
<br />97,910.88
<br />66
<br />368.33
<br />475.53
<br />73,190.95
<br />48 9.5 5
<br />354.31
<br />97,556.57
<br />67
<br />365.95
<br />477.91
<br />72,713.04
<br />e
<br />487.78
<br />3 56.0 8
<br />97, 2 00.49
<br />6B
<br />363.57
<br />480.29
<br />72.232.75
<br />9
<br />486.00
<br />357.86
<br />96,842.63
<br />s9
<br />361.16
<br />482.70
<br />71,750.05
<br />10
<br />484.21
<br />35 9.6 5
<br />96,482.98
<br />7o
<br />35 8.7 5
<br />495.11
<br />71- ,264.94
<br />48 2.4 1
<br />3 61.4 5
<br />96,121.53
<br />356.32
<br />487.54
<br />70,777.40
<br />12
<br />480.51
<br />363.25
<br />95,758.28
<br />72
<br />353.89
<br />489.97
<br />70-2 67.43
<br />13
<br />478.79
<br />365.07
<br />95,393.21
<br />73
<br />351.44
<br />492.42
<br />69.795.01
<br />14
<br />476.97
<br />36689
<br />95,026.32
<br />74
<br />34.8.98
<br />494.88
<br />69.300.13
<br />1s
<br />47 5.13
<br />366.73
<br />94,657.59
<br />7s
<br />346.50
<br />497.36
<br />68,802.77
<br />16
<br />473.2 9
<br />370.57
<br />94, ?,87.02
<br />76
<br />34 4.01
<br />499.85
<br />68,302.92
<br />17
<br />471.44
<br />372.42
<br />93,914.60
<br />77
<br />341.51
<br />502.35
<br />67.800.57
<br />1e
<br />469.57
<br />374.29
<br />93,540.31
<br />I 78
<br />339.00
<br />504.86
<br />67,295.71
<br />19
<br />467.70
<br />376.16
<br />93,164.15
<br />79
<br />336.48
<br />507.3 R
<br />66,788.33
<br />20
<br />46592
<br />378.04
<br />92,786.11
<br />eo
<br />33 3.9 4
<br />509.92
<br />66,278.41
<br />21
<br />463.93
<br />3 79.9 3
<br />92,406.18
<br />i s1
<br />331.39
<br />512.47
<br />65,765.94_.
<br />22
<br />462.03
<br />381.83
<br />9?,024.35
<br />82
<br />328.83
<br />515.03
<br />65,250.91
<br />23
<br />460.12
<br />383.74
<br />91,640.61
<br />e3
<br />326.25
<br />517.61
<br />64,733.36
<br />24
<br />458.20
<br />385.66
<br />91, ?54.95
<br />s4
<br />323.67
<br />520.19
<br />64..213.11'
<br />25
<br />456.0, 7
<br />387.59
<br />90,867.36
<br />e5
<br />321.07
<br />522.79
<br />63.690.32
<br />26
<br />454.34
<br />38 9.5 2
<br />90,477.44
<br />e6
<br />318.45
<br />525.41
<br />63,164.91
<br />27
<br />452.39
<br />3 91.4 7
<br />90,086.37
<br />e7
<br />31 5.8 2
<br />528.04
<br />6 ?,636.87
<br />26
<br />450.43
<br />393.43
<br />89,692.94
<br />es
<br />313.18
<br />530.68
<br />62,106.19
<br />29
<br />448.46
<br />395.4 C
<br />£39,297.54
<br />e9
<br />310.53
<br />533.33
<br />61.572.86
<br />30
<br />446.49
<br />397.37
<br />88,900.1.7
<br />so
<br />307.86
<br />536.00
<br />61.036.86
<br />31
<br />444.50
<br />399.36
<br />88.500.81
<br />91
<br />305.18
<br />538.68
<br />60,498.18'
<br />32
<br />442.5;0
<br />4 01.3 6
<br />88,099.45
<br />s2
<br />302.49
<br />541.37
<br />59,956.81
<br />33
<br />440.50
<br />4 03.3 6
<br />87,696.09
<br />93
<br />299.78
<br />544.08
<br />59.412.73'.
<br />34
<br />438A9
<br />405.36
<br />87,290.71
<br />94
<br />297.06
<br />546.80
<br />58,R65.93'
<br />as
<br />436.4:7
<br />407.41
<br />86,883.30
<br />gs
<br />294.33
<br />549.53
<br />58,316.40'
<br />36
<br />434.443
<br />4 09.4 4
<br />86,473.86
<br />se
<br />291.58
<br />552.28
<br />57,764.12.
<br />37
<br />432.37
<br />411. /, 9
<br />86.062.37
<br />97
<br />288.62
<br />555.04
<br />57,209.08
<br />3a
<br />430.31
<br />413.55
<br />85,648.82
<br />99
<br />286.05
<br />557.81
<br />SF;,651.27
<br />39
<br />428.24
<br />415.62
<br />85,233.20
<br />s9
<br />283. ?6
<br />560.60
<br />56.090.67
<br />40
<br />426.1 7
<br />417.69
<br />84.815.51
<br />loo
<br />280.45
<br />563.41
<br />55,527,26
<br />41
<br />4 ?„4.08
<br />419.78
<br />84,395.73
<br />1 o 1
<br />277.64
<br />566.22
<br />54,961.04
<br />42
<br />421.93
<br />421.8 F3
<br />83.973.85
<br />1o7
<br />?74.81
<br />5 69.0 5
<br />54.391.99
<br />43
<br />41 9 -87
<br />42, 3.99
<br />93,549.96
<br />' 103
<br />271.96
<br />5 7190
<br />53.8 20.09
<br />44
<br />41 7.75
<br />4 26.1 1
<br />83,123.75
<br />104
<br />269,10
<br />574.76
<br />53.245.33!
<br />4S
<br />41.5.62
<br />4 28.2 4
<br />82,695.51
<br />10 s
<br />266.23
<br />577.63
<br />5 ?.667.70
<br />46
<br />41.3.48
<br />430.38
<br />82,2 65.1 3
<br />0106
<br />263.34
<br />580.52
<br />52.087.18
<br />47
<br />411.3 3
<br />432.53
<br />81183?.60
<br />�'�,,o7
<br />260.44
<br />583.42
<br />51,503.76,
<br />48
<br />409.16
<br />4 34.70
<br />81,397.90
<br />1108
<br />257.52
<br />546.34
<br />50.917.42
<br />49
<br />406.99
<br />436.87
<br />80,961.03
<br />109
<br />254.59
<br />589.27
<br />50,328.15
<br />so
<br />404.81
<br />439.05
<br />80.521.98
<br />1 110
<br />251.64
<br />592.22
<br />49.735.93
<br />S1
<br />402.6?_
<br />441.25
<br />80,080.73
<br />„1
<br />248.68
<br />595.18
<br />49.140.75
<br />52
<br />400.40
<br />443.46
<br />79,637.27
<br />112
<br />245.70
<br />598.16
<br />48.542.59
<br />53
<br />398.19
<br />445.67
<br />79,191.60
<br />, 13
<br />242.71
<br />601.15
<br />47,941.44
<br />54
<br />395.96
<br />4 47.9 0
<br />78.743.70
<br />, 14
<br />239,71
<br />604.15
<br />47,337.29
<br />55
<br />393.72
<br />450.14
<br />78,4 -" 93.56
<br />, 1 5
<br />236.69
<br />607.17
<br />46,730.12
<br />56
<br />391.47
<br />452.39
<br />77,841.17
<br />1 16
<br />23 3.6 5
<br />610.21
<br />45,119.91
<br />J7
<br />389.4'1
<br />454.65
<br />77,386.52
<br />117
<br />230.60
<br />613.26
<br />45,506.65
<br />5
<br />386.93
<br />4 56.9 3
<br />76,929.59
<br />j„e
<br />227.53
<br />616.33
<br />44.890.32
<br />5e
<br />384.65
<br />4 59.2 1
<br />76,470.38
<br />1,9
<br />22 4.4 5
<br />61 9.4 1
<br />44.270.91
<br />60
<br />38 2.3 5)
<br />40'1.51
<br />76,008.87
<br />120
<br />2 ?,1,35
<br />6 22.5 1
<br />43,648.40
<br />The final payment is usually somewhat different from the regular
<br />payment, and is shown starred on the last line.
<br />X95,
<br />
|